Changes in Consolidated Equity
CHF millions | Share capital | Capital reserves | Retained earnings | Other reserves | Treasury shares | Attributable to BKW shareholders | Attributable to non-controlling interests | Total |
Equity at 31.12.2019 | 132.0 | 41.3 | 3,562.9 | – 272.8 | – 1.5 | 3,461.9 | 273.3 | 3,735.2 |
Net profit | 103.1 | 103.1 | 9.0 | 112.1 | ||||
Other comprehensive income | – 82.1 | – 82.1 | – 0.5 | – 82.6 | ||||
Comprehensive income | 103.1 | – 82.1 | 21.0 | 8.5 | 29.5 | |||
Dividend | – 116.0 | – 116.0 | – 8.7 | – 124.7 | ||||
Transactions in treasury shares | – 4.1 | – 3.8 | – 7.9 | – 7.9 | ||||
Share-based payments | 3.6 | 3.6 | 3.6 | |||||
Acquisition of non-controlling interests | – 2.1 | – 2.1 | – 1.7 | – 3.8 | ||||
Change in liabilities relating to non-controlling interests | 3.6 | 3.6 | 3.6 | |||||
Equity at 30.06.2020 | 132.0 | 41.3 | 3,551.0 | – 354.9 | – 5.3 | 3,364.1 | 271.4 | 3,635.5 |
Equity at 31.12.2020 | 132.0 | 41.3 | 3,810.1 | – 284.0 | – 3.7 | 3,695.7 | 293.7 | 3,989.4 |
Net profit | 196.8 | 196.8 | 12.0 | 208.8 | ||||
Other comprehensive income | 172.0 | 172.0 | 4.2 | 176.2 | ||||
Comprehensive income | 196.8 | 172.0 | 368.8 | 16.2 | 385.0 | |||
Dividend | – 126.6 | – 126.6 | – 4.5 | – 131.1 | ||||
Transactions in treasury shares | – 6.4 | 0.0 | – 6.4 | – 6.4 | ||||
Share-based payments | 7.1 | 7.1 | 7.1 | |||||
Acquisition of non-controlling interests | – 3.6 | – 3.6 | – 2.8 | – 6.4 | ||||
Contribution to equity from non-controlling interests | 0.0 | 0.1 | 0.1 | |||||
Change in liabilities relating to non-controlling interests | 1.2 | 1.2 | 1.2 | |||||
Equity at 30.06.2021 | 132.0 | 41.3 | 3,878.6 | – 112.0 | – 3.7 | 3,936.2 | 302.7 | 4,238.9 |